Considering executing 750 mm dia & 30meter long 2.5 No pile in a day.
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Field Engineer ( minimum BSc in Eng. with 3yrs exp OR Diploma in Eng. with 8yrs exp) Field Engineer | 1 | no | 1900 | per day | 1900 | 1900 | |
| 2 | Skilled technician Skilled technician | 1 | no | 1200 | per day | 1200 | 1200 | |
| 3 | Foreman/Supervisor Foreman/supervisor | 1 | no | 850 | per day | 850 | 850 | |
| 4 | Pile rig operator Pile rig operator | 2 | nos | 700 | per day | 700 | 1400 | |
| 5 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper to pile rig operator | 4 | nos | 550 | per day | 550 | 2200 | |
| 6 | Electrician Electrician | 1 | no | 700 | per day | 700 | 700 | |
| 7 | Skilled labour Skilled labour | 10 | nos | 600 | per day | 600 | 6000 | |
| 8 | Ordinary labour Ordinary labour | 15 | nos | 550 | per day | 550 | 8250 | |
| 9 | Hire charge of auger boring complete rig set including operational expenses Hire Charge of rig set | 1 | no | 76300 | per day | 76300 | 76300 | |
| 10 | Hire charge of crane for auger boring Hire Charge of Crane | 1 | no | 55000 | per day | 55000 | 55000 | |
| 11 | Hire charge of air compressor for auger boring Hire Charge of Air Compressor | 1 | no | 5300 | per day | 5300 | 5300 | |
| 12 | Hire charge of concreting equipment for auger boring Hire Charge of Concreting Equipment | 1 | no | 5300 | per day | 5300 | 5300 | |
| 13 | Hire charge of generator for auger boring Hire Charge of Generator | 1 | no | 5300 | per day | 5300 | 5300 | |
| 14 | Hire charge of excavator for auger boring Hire Charge of excavator | 1 | no | 10000 | per day | 10000 | 10000 | |
| 15 | Hire charge of desander for auger boring Hire Charge of desander | 1 | no | 6450 | per day | 6450 | 6450 | |
| 16 | Hire charge of mud silo for auger boring Hire Charge of mud silo | 1 | no | 1100 | per day | 1100 | 1100 | |
| 17 | Hire charge of dump truck/ tripping trucks Hire Charge of dump truck | 1 | no | 5000 | per day | 5000 | 5000 | |
| 18 | Hire charge of water bowser for auger boring Hire Charge of Water bowser | 1 | no | 5600 | per day | 5600 | 5600 | |
| 22 | Bentonite Bentonite | 39 | kg/cum | 36 | per kg | 1192.5 | 46507.5 | |
| 19 | Fuel Consumption : Fuel Consumption for rig set | LS | 10000 | |||||
| 20 | Fuel Consumption for crane, air compressor, excavator | LS | 20000 | |||||
| 21 | Fuel Consumption for generator, Dump truck, wheel loader, wheel bowser | LS | 20000 | |||||
| Sub-Total | 294357.5 | |||||||
| Contractor's Profit | 10% | 0.1 | 29435.75 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 10302.51 | |||||
| Total | 334095.76 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 27088.82 | ||||
| Grand Total | 361184.58 | |||||||
| Rate per meter | 4815.8 | |||||||
| Rate per per meter | 4815.8 | |||||||
