Considering 200cft of spoils/ mud removing work.
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Hire charge of 3HP mud pump Hire charge of 3HP mud pump | 0.25 | day | 645 | per day | 645 | 161.25 | |
| 2 | Hire charge of MS steel tank (6'-6" x 10'-0" x 4'-0") Hire charge of MS steel tank (6'-6" x 10'-0" x 4'-0") | 1 | trip | 350 | per trip | 350 | 350 | |
| 3 | 5-ton capacity truck-fare including loading & unloading (within 30 km radius) Hire charge of truck | 1 | trip | 2300 | per trip | 2300 | 2300 | |
| 4 | Machine operator Pump operator | 0.25 | no | 700 | per day | 700 | 175 | |
| 5 | Ordinary labour Ordinary labour | 0.5 | no | 550 | per day | 550 | 275 | |
| 6 | Ordinary labour Sundries and incidental cost | 1 | LS | 550 | per day | 171.88 | 171.88 | |
| Sub-Total | 3433.13 | |||||||
| Contractor's Profit | 10% | 0.1 | 343.31 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 120.16 | |||||
| Total | 3896.6 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 315.94 | ||||
| Grand Total | 4212.54 | |||||||
| Rate per cft | 21.07 | |||||||
| Rate per per cum | 744.09 | |||||||