considering test no. 1
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Platform making Platform making: | 1 | tonne | 275 | per tonne | 96250 | 96250 | |
| 2 | Foreman/Supervisor Foreman | 2 | nos | 850 | per day | 850 | 1700 | |
| 3 | Skilled labour Skilled labour | 8 | nos | 600 | per day | 600 | 4800 | |
| 4 | Ordinary labour Ordinary labour | 16 | nos | 550 | per day | 550 | 8800 | |
| 5 | Hire charge of pile load testing devices including hydraulic fluid: up to 400 ton capacity Hire charge of load testing equipment (joist, jacks and other necessary devices in/c caliberation charges, hydraulic fluid etc.) | 1 | test | 9000 | per test | 9000 | 9000 | |
| 6 | Empty gunny bags/ Polymer bag to fill sand for load test Cost of empty gunny bags (taking 2 times use) | 6380 | bags | 20 | each | 5 | 31900 | |
| 7 | Sand (F.M. 0.8) Cost of local sand as loading materials (taking 2 times use) | 6380 | cft | 1670 | per % cft | 8.35 | 53273 | |
| 8 | Filling and stitching gunny bags Labour for bag filling, stitching, loading & unloading: | 12760 | bags | 12 | per bag | 12 | 153120 | |
| 9 | Load testing result sheet preparation Preparation of result in standard form in triplicate | 1 | test | 6500 | per test | 6500 | 6500 | |
| 10 | Ordinary labour Other incidental charges | 1 | LS | 550 | per day | 1100 | 1100 | |
| Sub-Total | 366443 | |||||||
| Contractor's Profit | 10% | 0.1 | 36644.3 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 12825.51 | |||||
| Total | 415912.81 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 33722.63 | ||||
| Grand Total | 449635.44 | |||||||
| Rate per test | 449635 | |||||||
| Rate per test | 449635 | |||||||
