Considering 12 nos 400 mm x 400 mm Pile (40'-0" each)= 146.34 meter driving in 1 day
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Hire charge of hydraulic static pile driver complete rig set Hire charge of complete rig set | 1 | per day | 76200 | per day | 76200 | 76200 | |
| 2 | Generator, fuel, lubricant for hydraulic static pile driver Generator,Fuel, lubricant etc. | 1 | per day | 20400 | per day | 20400 | 20400 | |
| 4 | Data logging engineer at hydraulic pile driver Labour : Data logging Engineer | 1 | no | 1900 | per day | 1900 | 1900 | |
| 5 | Chief Mechanic, at hydraulic pile driver Chief Mechanic | 1 | no | 1400 | per day | 1400 | 1400 | |
| 6 | Helper to mechanic, at hydraulic pile driver Helper to mechanic | 1 | no | 600 | per day | 600 | 600 | |
| 7 | Foreman/Supervisor Foreman | 1 | no | 850 | per day | 850 | 850 | |
| 8 | Crane Operator, at hydraulic pile driver Crane Operator | 1 | no | 850 | per day | 850 | 850 | |
| 9 | Helper to crane operator, at hydraulic pile driver Helper to crane operator | 1 | no | 600 | per day | 600 | 600 | |
| 10 | Machine Operator, at hydraulic pile driver Machine Operator | 1 | no | 650 | per day | 650 | 650 | |
| 11 | Helper to machine operator, at hydraulic pile driver Helper to machine operator | 1 | no | 600 | per day | 600 | 600 | |
| 12 | Generator Operator, at hydraulic pile driver Generator Operator | 1 | no | 650 | per day | 650 | 650 | |
| 13 | Surveyer to pile layout , at hydraulic pile driver Surveyer to pile layout | 1 | no | 1200 | per day | 1200 | 1200 | |
| 14 | Helper to surveyer, at hydraulic pile driver Helper to surveyer | 1 | no | 850 | per day | 850 | 850 | |
| 15 | Skilled labour Skilled Labor | 3 | nos | 600 | per day | 600 | 1800 | |
| 16 | Ordinary labour Ordinary Labour | 6 | nos | 550 | per day | 550 | 3300 | |
| 17 | Compilation of driving report, pile capacity log & submission to PE on signing it on hydraulic pile driver Compilation of driving Report, Pile Capacity log & submission to PE on signing it. | 1 | copy | 12000 | per day | 2400 | 2400 | |
| 3 | Maintenance, insurance etc. | LS | 5000 | |||||
| Sub-Total | 119250 | |||||||
| Contractor's Profit | 10% | 0.1 | 11925 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 4173.75 | |||||
| Total | 135348.75 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 10974.21 | ||||
| Grand Total | 146322.96 | |||||||
| Rate per meter | 999.88 | |||||||
| Rate per meter | 999.88 | |||||||