Considering driving of 18 Nos. (6.0m long, 400 mm wide) sheet pile in a day
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Crane Operator, at hydraulic pile driver Cost of labour (i) Crane operator | 1 | no | 850 | per day | 850 | 850 | |
| 2 | Asst. Crane Operator, at hydraulic pile driver (ii) Assistant Crane operator | 1 | no | 650 | per day | 650 | 650 | |
| 3 | Skilled labour (iii) Lifting Supervisor (Skilled Labour) | 1 | no | 600 | per day | 600 | 600 | |
| 4 | Skilled labour (iv) Regor (sheet pile alignment fixer) (Skilled Labour) | 1 | no | 600 | per day | 600 | 600 | |
| 5 | Ordinary labour (v) Ordinary labour | 3 | no | 550 | per day | 550 | 1650 | |
| 6 | Hire charge of Crane (crawler) (50 to 55 Ton) in/c cost of fuel and lubricant etc for driving / lifting sheet pile Cost of equipment (i) Hire charge of Crawler Crane (50 to 55 Ton) | 1 | no | 19692 | per day | 19692 | 19692 | |
| 7 | Hire charge of vibratory hammer for driving sheet pile Cost of equipment (ii) Vibratory Hammer etc. in/c cost of fuel and lubricant etc. | 1 | no | 15000 | per day | 15000 | 15000 | |
| Sub-Total | 39042 | |||||||
| Contractor's Profit | 10% | 0.1 | 3904.2 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1366.47 | |||||
| Total | 44312.67 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 3592.92 | ||||
| Grand Total | 47905.59 | |||||||
| Rate per sqm | 1108.94 | |||||||
| Rate per per sqm | 1108.94 | |||||||