Palisading work with drum sheet excluding cost of vertical post Considering 30'-0" x 5'-0"= 150 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Bamboo Half split borrak bamboo runner @ maximum 1'-6" c/c horizontally, minimum 4 nos 0.50 x 4.00 x 30.00= | 60 | rft | 13.5 | per foot | 13.5 | 810 | |
| 2 | Used and empty Bitumen drum Bitumen drum sheet: '@ 3.14 x 2 x 3'=18.84 sft per drum | 12 | nos | 250 | each | 250 | 3000 | |
| 3 | Nails and wires Nails, gozzal & wire etc. | 5 | kg | 70 | per kg | 70 | 350 | |
| 4 | Skilled labour Labour for cutting and straightening drum sheet, placing and fixing the same with bamboo post and runner etc. complete. Skilled labour | 1 | nos | 600 | per day | 600 | 600 | |
| 5 | Ordinary labour Labour for cutting and straightening drum sheet, placing and fixing the same with bamboo post and runner etc. complete. Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 6 | Ordinary labour Local carriage | 2 | LS | 550 | per day | 550 | 1100 | |
| Sub-Total | 6960 | |||||||
| Contractor's Profit | 10% | 0.1 | 696 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 243.6 | |||||
| Total | 7899.6 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 640.51 | ||||
| Grand Total | 8540.11 | |||||||
| Rate per sft | 56.93 | |||||||
| Rate per per sqm | 612.79 | |||||||