Considering 1000 kg of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Hot rolled W, I, S, T shape sections of grade 275 MPa MS plate in/cl Wastage 2% | 1020 | kg | 80000 | per M.Ton | 80 | 81600 | |
| 2 | Fabrication charge of Hot Rolled sections for shore piles of grade 250 Mpa including the cost of electricity, LP gas, machinares etc. Cost for labour, electricity, gas etc. | 1000 | kg | 5000 | per M.Ton | 5 | 5000 | |
| 3 | Local carriage, load-unload | 1000 | kg | 1700 | per M.Ton | 1.7 | 1700 | |
| 4 | Labour charge for redoxide painting Labour | 1000 | kg | 600 | per M.Ton | 0.6 | 600 | |
| 5 | Thinner for anti corrosive red oxide paint Thiner | 4 | liter | 120 | per litre | 120 | 480 | |
| 6 | Anti corrosive red oxide paint Red oxide primer | 12 | liter | 180 | per litre | 180 | 2160 | |
| 7 | Hot rolled W, I, S, T shape sections of grade 275 MPa Deduct salvage value of steel pile @ 60% on cost steel materials | 1020 | kg | 80000 | per M.Ton | -48 | -48960 | |
| Sub-Total | 42580 | |||||||
| Contractor's Profit | 10% | 0.1 | 4258 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1490.3 | |||||
| Total | 48328.3 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 3918.51 | ||||
| Grand Total | 52246.81 | |||||||
| Rate per kg | 52.25 | |||||||
| Rate per kg | 52.25 | |||||||