Considering 1000 kg of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | MS plate of grade 275 Mpa MS plate in/cl Wastage 2% | 1020 | kg | 74000 | per M.Ton | 74 | 75480 | |
| 2 | Fabrication charge for column, beam, rafter using MS plates including the cost of electricity, LP gas, machinares etc. Cost for labour, electricity, gas etc. | 1000 | kg | 20000 | per M.Ton | 20 | 20000 | |
| 3 | Local carriage, load-unload | 1000 | kg | 1700 | per M.Ton | 1.7 | 1700 | |
| 4 | Labour charge for redoxide painting Labour | 1000 | kg | 600 | per M.Ton | 0.6 | 600 | |
| 5 | Thinner for anti corrosive red oxide paint Thiner | 4 | liter | 120 | per litre | 120 | 480 | |
| 6 | Anti corrosive red oxide paint Red oxide primer | 12 | liter | 180 | per litre | 180 | 2160 | |
| 7 | MS plate of grade 275 Mpa Deduct salvage value of steel pile @ 60% on cost steel materials | 1020 | kg | 74000 | per M.Ton | -44.4 | -45288 | |
| 8 | Erection and de-installation | 1000 | kg | 16 | per Kg | 16 | 16000 | |
| Sub-Total | 71132 | |||||||
| Contractor's Profit | 10% | 0.1 | 7113.2 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 2489.62 | |||||
| Total | 80734.82 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 6546.06 | ||||
| Grand Total | 87280.88 | |||||||
| Rate per kg | 87.28 | |||||||
| Rate per kg | 87.28 | |||||||