considering 2 x 22'-0" x 5'-0"= 220.00 sft 2 x 12'-0" x 5'-0"= 120.00 sft 340.00 sft area of palisading
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Palesading (Item 186) Palisading | 340 | sft | 46.4 | sft | 46.4 | 15776 | |
| 2 | Bamboo driving (Item 185) Bamboo for driving 2 x 5 x 8'-0"= 80.00 rft 2 x 1 x 8'-0"= 16.00 rft 96.00 rft | 96 | rft | 22.44 | rft | 22.44 | 2154.24 | |
| 3 | G.I. wire 1/8" G.I. wire for anchoring: 2 x 2 x 5 x 7'-0"= 140.00 rft 2 x 2 x 1 x 7'-0"= 28.00 rft 168.00 rft = 3.21 kg | 3.21 | kg | 120 | per kg | 120 | 385.2 | |
| Sub-Total | 18315.44 | |||||||
| Contractor's Profit | 10% | 0.1 | 1831.54 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 641.04 | |||||
| Total | 20788.02 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1685.51 | ||||
| Grand Total | 22473.53 | |||||||
| Rate per sft | 66.1 | |||||||
| Rate per sqm | 711.5 | |||||||