Considering 36'-2'' X20'-5'' =738.59 sft work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. angle, T and Z-section, Channel etc. Cost of M.S materials. : (i)75mmx40mmx5mm M.S Chanel. :((Vertical Top Post 10x12'-6"=185rft + Purline(horiz.portion) 5x20'-5"=102.10rft)=287.10rft + Add wastage 5% =14.36rft)=301.46rft=91.88rm @5.69 kg per rm =522.80kg | 522.8 | kg | 70000 | per M. ton | 70 | 36596 | |
| 2 | M.S. angle, T and Z-section, Channel etc. (ii)40mmx40mmx6mm M.S Angle. :(For Tie 2x36'-2"=72.34rft + Add wastage 5% =3.62rft)=75.96rft=23.15rm @3.854 kg per rm =89.22 kg | 89.22 | kg | 70000 | per M. ton | 70 | 6245.4 | |
| 3 | Grade 400/420(400Mpa / 400N/mm2 ≈ 60900psi/ 60 Grade), BDS-6935-2006, B400: and ratio fy to fu => 1.25 (iii)20 mm dia M.S bar.: (For Tie 9x36'-2"=325.53rft + Add wastage 5% =16.28rft)=341.81rft=104.18rm @2.466 kg per rm =256.91kg ,Total Fabrication work=868.93kg | 256.91 | kg | 72000 | per M. ton | 72 | 18497.52 | |
| 4 | Safety Net (chain link with 24BWG wire net) (iv)Safety Net(chain link with 24BWG wire net):(Horizontal surface 36'-2''X20'-5''=738.59sft + Add wastage 5% =36.9295sft)=775.5195sft | 775.5195 | sft | 25 | sft | 25 | 19387.99 | |
| 5 | Fabrication of safety net Workshop charge: For fabrication work=868.93kg | 868.93 | kg | 25 | per kg | 25 | 21723.25 | |
| 6 | Skilled labour cost for fitting and fixing wire net to the frame and frame as position= 738.59sft | 738.59 | sft | 600 | per day | 30 | 22157.7 | |
| 7 | Tools and Machineries : Tools and Plants | LS | 500 | |||||
| Sub-Total | 125107.86 | |||||||
| Contractor's Profit | 10% | 0.1 | 12510.79 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 4378.78 | |||||
| Total | 141997.43 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 11513.29 | ||||
| Grand Total | 153510.72 | |||||||
| Rate per sft | 207.84 | |||||||
| Rate per sqm | 2237.19 | |||||||