Considering 36'-2'' X20'-5'' =738.59 sft work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. angle, T and Z-section, Channel etc. Cost of M.S materials. : (i)75mmx40mmx5mm M.S Chanel. :(Vertical Top Post 10x12'-6"=185rft + Purline(horiz. portion) 5x20'-5"=102.10rft)=287.10rft + Add wastage 5% =14.36rft= 301.46 rft)=91.88rm @5.69 kg per rm=522.80kg | 522.8 | KG | 70000 | per M. ton | 70 | 36596 | |
| 2 | M.S. angle, T and Z-section, Channel etc. (ii)40mmx40mmx6mm M.S Angle. :(For Tie 2x36'-2"=72.34rft + Add wastage 5% =3.62rft)=75.96rft=23.15rm @3.854kg per rm =89.22kg | 89.22 | KG | 70000 | per M. ton | 70 | 6245.4 | |
| 3 | Grade 400/420(400Mpa / 400N/mm2 ≈ 60900psi/ 60 Grade), BDS-6935-2006, B400: and ratio fy to fu => 1.25 (iii)20mm dia M.S bar. :For Tie 9x36'-2"=325.53rft + Add wastage 5% =16.28rft)=341.81rft=104.18rm @2.466kg per rm =256.91kg Total Fabrication work= 868.93kg | 256.91 | KG | 72000 | per M. ton | 72 | 18497.52 | |
| 4 | Safety Shade( with 22BWG MS sheet) (iv)Safety Shade(with 22BWG MS sheet) :(Horizontal surface 36'-2''X20'-5''=738.59sft + Add wastage 5% =36.9295sft)=775.5195sft | 775.5195 | sft | 42.75 | sft | 42.75 | 33153.46 | |
| 5 | Ordinary labour Workshop charge: For fabrication work=868.93kg | 868.93 | kg | 550 | per day | 25 | 21723.25 | |
| 6 | Fitting and fxing of safety net framing system cost for fitting and fixing wire net to the frame and frame as position=738.59sft | 738.59 | sft | 30 | per sft | 30 | 22157.7 | |
| 7 | Tools and Machineries : Tools and Plants | LS | 500 | |||||
| Sub-Total | 138873.33 | |||||||
| Contractor's Profit | 10% | 0.1 | 13887.33 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 4860.57 | |||||
| Total | 157621.23 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 12780.09 | ||||
| Grand Total | 170401.32 | |||||||
| Rate per sft | 230.71 | |||||||
| Rate per sqm | 2483.36 | |||||||