Considering 1000 cft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Sand (F.M. 0.8) Fine sand (F.M. 0.8) | 100 | cft | 1670 | per % cft | 16.7 | 1670 | |
| 2 | Ordinary labour Labour for mixing sand and cutting loose sludge in/c spreading and stacking | 12 | nos | 550 | per day | 550 | 6600 | |
| 3 | Ordinary labour Labour cutting dried sludge in/c loading, unloading and | 7 | nos | 550 | per day | 550 | 3850 | |
| 4 | Carrying charge of earth by 5-ton capacity truck in Dhaka city Hire charge of truck | 5 | trip | 2000 | per trip | 2000 | 10000 | |
| 5 | Ordinary labour Tools and plant, sundries, incidental etc. | 1 | LS | 550 | per day | 2979.17 | 2979.17 | |
| Sub-Total | 25099.17 | |||||||
| Contractor's Profit | 10% | 0.1 | 2509.92 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 878.47 | |||||
| Total | 28487.56 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2309.8 | ||||
| Grand Total | 30797.36 | |||||||
| Rate per sft | 30.8 | |||||||
| Rate per per cum | 1087.7 | |||||||