Considering 1 No. door frame; Considering for door size: 3'-4" x 7'-0"; Wood reqd.: (2 x 7'-0" + 3'-4") x 0'-2.5" x 0'-9" = 2.703 cft (finished); = (2 x 7'-0" + 3'-4") x 0'-2.75" x 0'-9.25" = 3.059 cft (gross)
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Jessore & other local teak Cost of wood | 3.059 | cft | 3000 | per cft | 3000 | 9177 | |
| 2 | Coal-tar (over timber surface) Coaltaring: 2 coats | 13 | sft | 8.2 | per sft | 8.2 | 106.6 | |
| 3 | Carpenter Carpenter | 0.8 | no | 700 | per day | 700 | 560 | |
| 4 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper to carpenter | 0.1 | no | 550 | per day | 550 | 55 | |
| 5 | Skilled labour Labour for fitting, fixing in position | 0.5 | LS | 600 | per day | 600 | 300 | |
| Sub-Total | 10198.6 | |||||||
| Contractor's Profit | 10% | 0.1 | 1019.86 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 356.95 | |||||
| Total | 11575.41 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 938.55 | ||||
| Grand Total | 12513.96 | |||||||
| Rate per cft | 4629.67 | |||||||
| Rate per cum | 163496.8 | |||||||
