Login

Breakup

12.1.1.2 Kathal (Brass Fittings)

For 1 No. shutter Considering 6'-9" x 3'-0"= 20.25 sft (single leaf) For Kathal wood

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 250 mm long brass tower bolt Fittings: 250mm long brass tower bolt 1 no 400 each 400 400
2 200 mm long brass socket bolt 200mm long brass socket bolt 1 no 300 each 300 300
3 100 mm longs brass hinge 100mm long brass hinges 4 nos 150 each 150 600
4 150 mm Brass handle Brass Handle 2 nos 100 each 100 200
5 Brass screw/38 mm screw Brass Screws 5 dzn 25 per doz. 25 125
6 Hinged cleats and buffer block Hinged cleats & buffer block 1 set 62 set 62 62
7 Carpenter Labour: Carpenter 2 nos 700 per day 700 1400
8 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 4 nos 550 per day 550 2200
9 Kathal Cost of wood: Kathal : (Stile 2x7'x4''x1.75''=0.681cft + Top Rail 3'x5''x1.75''=0.182cft + Bottom Rail 3'x9''x1.75''=0.328cft + Lock Rail 30''x5''x1.75'' =0.152cft + Upper & Bottom Part 2x4x8''x32''x1.75'' =2.074cft)=3.417cft 3.417 cft 2400 per cft 2400 8200.8
10 Seasoning of timber in plant Seasoning of timber : Seasoning charge 3.417 cft 165 per cft 165 563.8
11 Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) 6.834 cft 550 per day 55 375.87
Sub-Total 14427.47
Contractor's Profit 10% 0.1 1442.75
Contractor's Overhead Expenses 3.5% 0.035 504.96
Total 16375.18
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1327.72
Grand Total 17702.9
Rate per sft 874.22
Rate per sqm 9410.1
Help