Breakup

12.2.1.1 Chattogram Teak (SS Fittings)

Considering : 3'-0"X6'-9" = 20.25 sft Chattogram Teak Wood With SS Fittings

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Chattogram teak A. Cost of Wood : Wood req same as 12.2.1.2 3.55 cft 4400 per cft 4400 15620
2 Carpenter B.Cost of Labour i) Carpenter 2 nos 700 per day 700 1400
3 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator ii) Carpenter helper 4 nos 550 per day 550 2200
4 Carpenter iii) Extra cost for design a) Carpenter 1 nos 700 per day 700 700
5 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator iii) Extra cost for design b) Carpenter helper 1 nos 550 per day 550 550
6 250 mm long SS tower bolt C.Fittings i) 10" long SS tower bolt 1 no 150 each 150 150
7 200 mm long SS socket bolt C.Fittings ii) 8" long SS socket bolt 1 no 220 each 220 220
9 Hatch bolt C.Fittings iii) SS Hatch bolt 1 no 350 each 350 350
10 100 mm longs SS hinge C.Fittings iv) 4" long SS hinges 4 nos 100 each 100 400
11 150 mm SS handle C.Fittings v) SS Handle 2 nos 70 each 70 140
12 SS Screws C.Fittings vi) SS screws 1 dozen 30 per doz. 30 30
13 Hinged cleats and buffer block C.Fittings vii) Hinged cleat & buffer block 1 set 62 set 62 62
14 Seasoning of timber in plant D. Cost of Seasoning (a)Seasoning charge: 3.55 cft 165 per cft 165 585.75
15 Ordinary labour D. Cost of Seasoning (b) Labour for loading, unloading and carriage of timber at both ends (1 x 2) 7.1 cft 550 per day 55 390.5
Sub-Total 22798.25
Contractor's Profit 10% 0.1 2279.83
Contractor's Overhead Expenses 3.5% 0.035 797.94
Total 25876.02
Add VAT with adjustment factor. 1.08108 7.5% 0.075 2098.05
Grand Total 27974.07
Rate per sft 1381.43
Rate per per sqm 14869.71
Help