Login

Breakup

12.2.1.2 Chattogram Teak (Brass Fittings)

Considering : 3'-0"X6'-9" = 20.25 sft Chattogram Teak Wood With Brass Fittings

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Chattogram teak A)Cost of materials,Ctg.Teak Wood,(Stile 2x7'x5''x1.75'' = 0.85cft + Top Rail 3'x6''x1.75''=0.22cft + Bottom Rail 3'x9''x1.75'' = 0.33cft + Lock Rail 30''x6''x1.75'' = 0.18cft + Upper & Bottom Part 2x4x7.5''x32.5''x1.75'' = 1.97cft ) Total = 3.55 cft 3.55 cft 4400 per cft 4400 15620
2 Carpenter B)Cost of labour: i) Carpenter 2 nos 700 per day 700 1400
3 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator B)Cost of labour: ii) Carpenter helper 4 nos 550 per day 550 2200
4 Carpenter B)Cost of labour: iii) Extra cost for design a) Carpenter 1 nos 700 per day 700 700
5 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator B)Cost of labour: iii) Extra cost for design b) Carpenter helper 1 nos 550 per day 550 550
6 250 mm long brass tower bolt C)Fitting : i) 10" long brass tower bolt 1 no 400 each 400 400
7 200 mm long brass socket bolt C)Fitting : ii) 8" long brass socket bolt 1 no 300 each 300 300
8 300 mm long brass hasp bolt C)Fitting : iii) Brass Hasp bolt 1 no 380 each 380 380
9 100 mm longs brass hinge C)Fitting : iv) 4" long brass hinges 4 nos 150 each 150 600
10 150 mm Brass handle C)Fitting : v) Brass Handle 2 nos 100 each 100 200
11 Brass screw/38 mm screw C)Fitting : vi) Brass screws 1 dozen 25 per doz. 25 25
12 Hinged cleats and buffer block C)Fitting : vii) Hinged cleat & buffer block 1 set 62 set 62 62
13 Seasoning of timber in plant D. Seasoning of timber : (a) Seasoning charge: 3.55 cft 165 per cft 165 585.75
14 Ordinary labour D. Seasoning of timber : (b) Labour for loading, unloading and carriage of timber at both ends (1 x 2) 7.1 cft 550 per day 55 390.5
Sub-Total 23413.25
Contractor's Profit 10% 0.1 2341.33
Contractor's Overhead Expenses 3.5% 0.035 819.46
Total 26574.04
Add VAT with adjustment factor. 1.08108 7.5% 0.075 2154.65
Grand Total 28728.69
Rate per sft 1418.72
Rate per per sqm 15271.1
Help