Considering 100 cft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Sand (F.M. 2.2) Sand (F.M. 2.2) considering additional 30% for compaction | 130 | cft | 5380 | per % cft | 53.8 | 6994 | |
| 2 | Head mason / Mosaic head mistry Head Mason | 0.125 | cft | 800 | per day | 800 | 100 | |
| 3 | Ordinary labour Labour for levelling, compacting, watering etc. | 0.66666667 | no | 550 | per day | 550 | 366.67 | |
| 4 | Ordinary labour Sundries, T & P etc. | 1 | LS | 550 | per day | 55 | 55 | |
| Sub-Total | 7515.67 | |||||||
| Contractor's Profit | 10% | 0.1 | 751.57 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 263.05 | |||||
| Total | 8530.29 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 691.64 | ||||
| Grand Total | 9221.93 | |||||||
| Rate per cft | 92.22 | |||||||
| Rate per per cum | 3256.75 | |||||||