Login

Breakup

12.2.2.1 Myanmar(Burma) Teak (SS Fittings)

For 1 No. shutter Considering : 3'-0"X6'-9" = 20.25 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Myanmar(Burma) teak Cost of Wood : Myanmar(Burma) Teak Wood : (Stile 2x7'x5''x1.75''=0.85cft + Top Rail 3'x6''x1.75''=0.22cft + Bottom Rail 3'x9''x1.75''=0.33cft + Lock Rail 30''x6''x1.75''=0.18cft + Upper & Bottom Part 2x4x7.5''x32.5''x1.75''=1.97cft)=3.55cft 3.55 cft 7100 per cft 7100 25205
2 Carpenter Cost of Labour : i) Carpenter 2 nos 700 per day 700 1400
3 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator ii) Carpenter helper 4 nos 550 per day 550 2200
4 Carpenter Extra cost for design : a) Carpenter 1 nos 700 per day 700 700
5 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator b) Carpenter helper 1 nos 550 per day 550 550
6 250 mm long SS tower bolt Fittings : i) 10" long SS tower bolt 1 no 150 each 150 150
7 200 mm long SS socket bolt ii) 8" long SS socket bolt 1 no 220 each 220 220
8 Hatch bolt iii) SS Hatch bolt 1 no 350 each 350 350
9 100 mm longs SS hinge iv) 4" long SS hinges 4 nos 100 each 100 400
10 150 mm SS handle v) SS Handle 2 nos 70 each 70 140
11 SS Screws vi) SS screws 1 dzn 30 per doz. 30 30
12 Hinged cleats and buffer block vii) Hinged cleat & buffer block 1 set 62 set 62 62
13 Seasoning of timber in plant Cost of Seasoning : Seasoning charge: 3.55 cft 165 per cft 165 585.75
14 Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) 7.1 cft 550 per day 55 390.5
Sub-Total 32383.25
Contractor's Profit 10% 0.1 3238.33
Contractor's Overhead Expenses 3.5% 0.035 1133.41
Total 36754.99
Add VAT with adjustment factor. 1.08108 7.5% 0.075 2980.13
Grand Total 39735.12
Rate per sft 1962.22
Rate per sqm 21121.34
Help