Login

Breakup

12.3.1.2 Kathal (Brass Fittings)

For 1 No. shutter Considering 6'-9" x 3'-8"= 24.77 sft (double leaf) For Kathal wood

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 250 mm long brass tower bolt (a) Fittings: 250 mm long Brass tower bolt 4 no 400 each 400 1600
2 100 mm longs brass hinge 100 mm long Brass hinge 8 no 150 each 150 1200
3 150 mm Brass handle Brass handle 4 no 100 each 100 400
4 Brass screw/38 mm screw Brass screws 5 dzn 25 per doz. 25 125
5 Hinged cleats and buffer block Hinged cleats & buffer block 2 set 62 set 62 124
6 Carpenter (b) Labour: Carpenter 3 nos 700 per day 700 2100
7 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator (b) Labour: Carpenter helper 4 nos 550 per day 550 2200
8 Kathal (c) Cost of wood: (Stile4x7"x4''x1.75'=1.36cft+ Toprail2x2'x4''x1.75'=0.19cft+ Bottomrail2x2'x9''x1.75''= 0.44cft+ Lockrail2x3x18''x5''x1.75'=0.55cft+ Panel2x4x14.25''x18''x1.75''=2.08cft)=4.62cft 4.62 cft 2400 per cft 2400 11088
9 Seasoning of timber in plant (D) Seasoning of timber: Seasoning charge 4.62 cft 165 per cft 165 762.3
10 Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) 9.24 cft 550 per day 55 508.2
Sub-Total 20107.5
Contractor's Profit 10% 0.1 2010.75
Contractor's Overhead Expenses 3.5% 0.035 703.76
Total 22822.01
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1850.43
Grand Total 24672.44
Rate per sft 996.04
Rate per per sqm 10721.37
Help