Login

Breakup

12.3.2.1 Gamari (SS Fittings)

For 1 No. shutter Considering 6'-9" x 3'-8"= 24.77 sft (double leaf) For Gamari wood

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 250 mm long SS tower bolt (a) Fittings: 250 mm long SS tower bolt 4 no 150 each 150 600
2 100 mm longs SS hinge 100 mm long SS hinge 8 no 100 each 100 800
3 150 mm SS handle SS handle 4 no 70 each 70 280
4 SS Screws SS screws 5 dzn 30 per doz. 30 150
5 Hinged cleats and buffer block Hinged cleats & buffer block 2 set 62 set 62 124
6 Carpenter (b) Labour: Carpenter 3 nos 700 per day 700 2100
7 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator (b) Labour: Carpenter helper 4 nos 550 per day 550 2200
9 Seasoning of timber in plant (D)Seasoning of timber: Seasoning charge 4.62 cft 165 per cft 165 762.3
10 Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) 9.24 cft 550 per day 55 508.2
10 Gamari (c)Cost of wood:(Stile 4 x 7" x 4'' x 1.75' =1.36cft +Toprail 2 x 2' x 4'' x 1.75' =0.19cft + Bottom rail 2 x 2' x 9'' x 1.75'' = 0.44cft + Lock rail 2 x 3 x 18'' x 5'' x 1.75' = 0.55 cft +Panel 2 x 4 x 14.25'' x 18'' x 1.75'' =2.08cft) =4.62 cft 4.62 cft 1900 per cft 1900 8778
Sub-Total 16302.5
Contractor's Profit 10% 0.1 1630.25
Contractor's Overhead Expenses 3.5% 0.035 570.59
Total 18503.34
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1500.27
Grand Total 20003.61
Rate per sft 807.59
Rate per per sqm 8692.9
Help