Login

Breakup

12.3.3.2 Chattogram Teak ( Brass Fittings)

For 1 No. shutter Considering 6'-9" x 3'-8"= 24.77 sft (double leaf) For Chattogram Teak wood

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 250 mm long brass tower bolt Fittings: 250 mm long Brass tower bolt 4 no 400 each 400 1600
2 100 mm longs brass hinge 100 mm long Brass hinge 8 no 150 each 150 1200
3 150 mm Brass handle Brass handle 4 no 100 each 100 400
4 Brass screw/38 mm screw Brass screws 5 dzn 25 per doz. 25 125
5 Hinged cleats and buffer block Hinged cleats & buffer block 2 set 62 set 62 124
6 Carpenter Labour: Carpenter 3 nos 700 per day 700 2100
7 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 4 nos 550 per day 550 2200
8 Chattogram teak (c)Cost of wood:(Stile 4 x 7" x 4'' x 1.75' =1.36cft +Toprail 2 x 2' x 4'' x 1.75' =0.19cft + Bottom rail 2 x 2' x 9'' x 1.75'' = 0.44cft + Lock rail 2 x 3 x 18'' x 5'' x 1.75' = 0.55 cft +Panel 2 x 4 x 14.25'' x 18'' x 1.75'' =2.08cft) =4.62 cft 4.62 cft 4400 per cft 4400 20328
9 Seasoning of timber in plant Seasoning of timber : Seasoning charge 4.62 cft 165 per cft 165 762.3
10 Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) 9.24 cft 550 per day 55 508.2
Sub-Total 29347.5
Contractor's Profit 10% 0.1 2934.75
Contractor's Overhead Expenses 3.5% 0.035 1027.16
Total 33309.41
Add VAT with adjustment factor. 1.08108 7.5% 0.075 2700.76
Grand Total 36010.17
Rate per sft 1453.77
Rate per per sqm, 15648.38
Help