Considering 100 cft of work (loose volume 135 cft)
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 1st class/Picked jhama standard bricks 1st class/Picked jhama standard bricks Picked jhama or 1st class bricks for 90 cft khoa | 765 | nos | 10000 | per % 0 nos | 10 | 7650 | |
| 2 | Breaking of 50 mm down brick chips Breaking 50mm down well graded chips | 90 | cft | 870 | per % cft | 8.7 | 783 | |
| 3 | Sand (F.M. 1.2) Sand (F.M. 1.2) | 45 | cft | 1900 | per % cft | 19 | 855 | |
| 4 | Mason / Mosaic mistry Mason | 0.75 | no | 700 | per day | 700 | 525 | |
| 5 | Skilled labour Skilled labour | 1 | nos | 600 | per day | 600 | 600 | |
| 6 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 7 | Ordinary labour Local carriage, T & P, sundries etc. | 1 | LS | 550 | per day | 165 | 165 | |
| Sub-Total | 11678 | |||||||
| Contractor's Profit | 10% | 0.1 | 1167.8 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 408.73 | |||||
| Total | 13254.53 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1074.69 | ||||
| Grand Total | 14329.22 | |||||||
| Rate per cft | 143.29 | |||||||
| Rate per per cum | 5060.29 | |||||||