Login

Breakup

12.4.1.1 Kathal (SS Fittings)

For 1 No. shutter Considering 6'-9" x 4'-8"= 31.52 sft (double leaf)

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 250 mm long SS tower bolt (a) Fittings: 250 mm long SS tower bolt 4 no 150 each 150 600
2 100 mm longs SS hinge (a) Fittings: 100 mm long SS hinge 8 no 100 each 100 800
3 150 mm SS handle (a) Fittings: SS handle 4 no 70 each 70 280
4 SS Screws (a) Fittings: SS screws 5 dzn 30 per doz. 30 150
5 Hinged cleats and buffer block (a) Fittings: Hinged cleats & buffer block 2 set 62 set 62 124
6 Carpenter (b) Labour: Carpenter 3 nos 700 per day 700 2100
7 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator (b) Labour: Carpenter helper 4 nos 550 per day 550 2200
8 Kathal (c)Cost of wood:(Stile 4x7"x4''x1.75'=1.36cft+Top rail 2x2'5''x4''x1.75'=0.23cft+Bottom rail 2x2'5''x9''x1.75''=0.528cft+Lockrail 2x3x23''x4''x1.75'=0.56cft+Panel 2x3x16''x23''x1.75''=2.24cft+Sash2x2(14''+21'')x0.5''x0.5'=0.02cft)=4.94cft 4.94 cft 2400 per cft 2400 11856
9 5 mm thick clear glass (c)Cost of wood : 'Cost of 5mm Glass 2 x 15'' x 22'' = 4.58 sft 4.58 sft 76 per sft 76 348.08
10 Seasoning of timber in plant (D)Seasoning of timber: Seasoning charge: 4.94 cft 165 per cft 165 815.1
11 Ordinary labour (D)Seasoning of timber: Labour for loading, unloading and carriage of timber at both ends (1 x 2) 9.88 cft 550 per day 55 543.4
Sub-Total 19816.58
Contractor's Profit 10% 0.1 1981.66
Contractor's Overhead Expenses 3.5% 0.035 693.58
Total 22491.82
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1823.66
Grand Total 24315.48
Rate per sft 771.41
Rate per per sqm 8303.46
Help