Considering 100 cft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 1st class/Picked jhama standard bricks Picked jhama or 1st class bricks for 90 cft khoa | 765 | nos | 10000 | per % 0 nos | 10 | 7650 | |
| 2 | Breaking of 50 mm down brick chips Breaking 50mm down well graded chips | 85 | cft | 870 | per % cft | 8.7 | 739.5 | |
| 3 | Sand (F.M. 1.2) Sand (F.M. 1.2) | 45 | cft | 1900 | per % cft | 19 | 855 | |
| 4 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement | 5.5 | bag | 410 | per bag | 410 | 2255 | |
| 5 | Laying concrete (1200 cft per day using one mixture machine) Cost for mixing, spreading, levelling, compacting, watering etc. | 100 | cft | 1666.25 | % cft | 16.66 | 1666 | |
| 6 | Ordinary labour Local carriage, T & P, sundries etc. | 1 | LS | 550 | per day | 242.92 | 242.92 | |
| Sub-Total | 13408.42 | |||||||
| Contractor's Profit | 10% | 0.1 | 1340.84 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 469.29 | |||||
| Total | 15218.55 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1233.94 | ||||
| Grand Total | 16452.49 | |||||||
| Rate per cft | 164.52 | |||||||
| Rate per per cum | 5810.02 | |||||||