Login

Breakup

12.5.1.1 Kathal (SS Fittings)

For 1 No. shutter Considering 6'-9" x 3'-0"= 20.25 sft (single leaf) For Kathal wood

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 250 mm long SS tower bolt Fittings: 250mm long SS tower bolt 1 no 150 each 150 150
2 200 mm long SS socket bolt 200mm long SS socket bolt 1 no 220 each 220 220
3 100 mm longs SS hinge 100mm long SS hinges 4 nos 100 each 100 400
4 150 mm SS handle SS handle 2 nos 70 each 70 140
5 SS Screws SS screws 5 dzn 30 per doz. 30 150
6 Hinged cleats and buffer block Hinged cleats & buffer block 1 set 62 set 62 62
7 Carpenter Labour: Carpenter 2 nos 700 per day 700 1400
8 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 4.5 nos 550 per day 550 2475
9 Kathal (C)Cost of wood:Wood required per shutter:(Stile 2x7'x4''x1.75'=0.68cft + Top Rail 36''x4''x1.75''=0.17 cft + Bottom rail 36''x9''x1.75''=0.42cft + Horizontal panel 17x30x4.5''x1.75''=2.32cft)=3.59cft 3.59 cft 2400 per cft 2400 8616
10 Seasoning of timber in plant Seasoning of timber : Seasoning charge 3.59 cft 165 per cft 165 592.35
11 Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) 7.18 cft 550 per day 55 394.9
Sub-Total 14600.25
Contractor's Profit 10% 0.1 1460.03
Contractor's Overhead Expenses 3.5% 0.035 511.01
Total 16571.29
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1343.62
Grand Total 17914.91
Rate per sft 884.69
Rate per sqm 9522.8
Help