Login

Breakup

12.5.3.2 Chattogram Teak ( Brass Fittings)

For 1 No. shutter Considering 6'-9" x 3'-0"= 20.25 sft (single leaf) For Chattogram Teak wood

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 250 mm long brass tower bolt Fittings: 250mm long brass tower bolt 1 no 400 each 400 400
2 200 mm long brass socket bolt 200mm long brass socket bolt 1 no 300 each 300 300
3 100 mm longs brass hinge 100mm long brass hinges 4 nos 150 each 150 600
4 150 mm Brass handle Brass Handle 2 nos 100 each 100 200
5 Brass screw/38 mm screw Brass Screws 5 dzn 25 per doz. 25 125
6 Hinged cleats and buffer block Hinged cleats & buffer block 1 set 62 set 62 62
7 Carpenter Labour: Carpenter 2 nos 700 per day 700 1400
8 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 4.5 nos 550 per day 550 2475
9 Chattogram teak (C)Cost of wood:Wood required per shutter:(Stile 2x7'x4''x1.75'=0.68cft + Top Rail 36''x4''x1.75''=0.17 cft + Bottom rail 36''x9''x1.75''=0.42cft + Horizontal panel 17x30x4.5''x1.75''=2.32cft)=3.59cft 3.59 cft 4400 per cft 4400 15796
10 Seasoning of timber in plant Seasoning of timber : Seasoning charge 3.59 cft 165 per cft 165 592.35
11 Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) 7.18 cft 550 per day 55 394.9
Sub-Total 22345.25
Contractor's Profit 10% 0.1 2234.53
Contractor's Overhead Expenses 3.5% 0.035 782.08
Total 25361.86
Add VAT with adjustment factor. 1.08108 7.5% 0.075 2056.36
Grand Total 27418.22
Rate per sft 1353.98
Rate per sqm 14574.24
Help