Breakup

12.6.1 Commercial solid wooden door (Normal Polish) With SS Fittings

For 1 No. shutter Considering 6'-9" x 3'-0"= 20.25 sft (single leaf) Commercial solid wooden door (Normal Polish) For SS Fittings

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 250 mm long SS tower bolt (A) Fittings: 250mm long SS tower bolt 1 no 150 each 150 150
2 200 mm long SS socket bolt (A) Fittings: 200mm SS socket bolt 1 no 220 each 220 220
3 100 mm longs SS hinge (A) Fittings: 100mm long SS hinges 4 nos 100 each 100 400
4 Nickel plated handle (A) Fittings: Nickel plated handle 2 nos 80 each 80 160
5 SS Screws (A) Fittings: SS screws 5 dzn 30 per doz. 30 150
6 Hinged cleats and buffer block (A) Fittings: Hinged cleats & buffer block 1 set 62 set 62 62
7 Carpenter (B) Labour : Carpenter 0.5 nos 700 per day 700 350
8 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator (B) Labour : Carpenter helper 1 nos 550 per day 550 550
9 Ready made commercial wooden shutter: minimum 36 mm thick & 400 kg/cum (C) Cost of shutter: 36 mm thick & 400 kg/cum 20.25 sft 514.5 per sft 514.5 10418.63
Sub-Total 12460.63
Contractor's Profit 10% 0.1 1246.06
Contractor's Overhead Expenses 3.5% 0.035 436.12
Total 14142.81
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1146.71
Grand Total 15289.52
Rate per sft 755.06
Rate per per sqm 8127.47
Help