For 1 No. shutter Considering 6'-9" x 3'-0"= 20.25 sft (single leaf)
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 250 mm long SS tower bolt Myanmar(Burma) Teak (SS Fittings) (a) Fittings :250mm long SS tower bolt | 1 | no | 150 | each | 150 | 150 | |
| 2 | 200 mm long SS socket bolt 200mm SS socket bolt | 1 | no | 220 | each | 220 | 220 | |
| 3 | 100 mm longs SS hinge 100mm long SS hinges | 4 | nos | 100 | each | 100 | 400 | |
| 4 | Nickel plated handle Nickel plated handle | 2 | nos | 80 | each | 80 | 160 | |
| 5 | SS Screws SS screws | 5 | dzn | 30 | per doz. | 30 | 150 | |
| 6 | Hinged cleats and buffer block Hinged cleats & buffer block | 1 | set | 62 | set | 62 | 62 | |
| 7 | Carpenter (b) Labour: Carpenter | 0.5 | nos | 700 | per day | 700 | 350 | |
| 8 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator (b) Labour: Carpenter helper | 1 | nos | 550 | per day | 550 | 550 | |
| 9 | Ready made Myanmar(Burma) teak wooden shutter: minimum 36 mm thick & 400 kg/cum (c) Cost of shutter 36 mm thick & 400 kg/cum | 20.25 | sft | 2205 | per sft | 2205 | 44651.25 | |
| Sub-Total | 46693.25 | |||||||
| Contractor's Profit | 10% | 0.1 | 4669.32 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1634.26 | |||||
| Total | 52996.83 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 4297.04 | ||||
| Grand Total | 57293.87 | |||||||
| Rate per sft | 2829.33 | |||||||
| Rate per per sqm | 30454.91 | |||||||
