Schedule of Rates

12.7.2.2 Mahogany (Chemically treated by Pressure treatment method) (Brass Fittings)

For 1 No. shutter Considering 6'-9" x 3'-0"= 20.25 sft (single leaf)

SL	Item Name	Quantity	Unit	Item Rate (Taka)	Item Unit	Unit Price (Taka)	Sub Total (Taka)
1	250 mm long brass tower bolt (A)Fittings: 250mm long Brass tower bolt	1	no	400	each	400	400
2	200 mm long brass socket bolt 200mm Brass socket bolt	1	no	300	each	300	300
3	100 mm longs brass hinge 100mm long Brass hinges	4	no	150	each	150	600
4	Nickel plated handle Nickel plated handle	2	nos	80	each	80	160
5	Brass screw/38 mm screw Brass screws	5	dzn	25	per doz.	25	125
6	Hinged cleats and buffer block Hinged cleats & buffer block	1	set	62	set	62	62
7	Carpenter (B)Labour : Carpenter	0.5	nos	700	per day	700	350
8	Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator (B)Labour : Carpenter helper	1	nos	550	per day	550	550
9	Ready made mahogany wooden shutter: minimum 36 mm thick & 400 kg/cum (c) Cost of shutter : 36 mm thick & 400 kg/cum	20.25	sft	666.75	per sft	666.75	13501.69
Sub-Total							16048.69
Contractor's Profit					10%	0.1	1604.87
Contractor's Overhead Expenses					3.5%	0.035	561.7
Total							18215.26
Add VAT with adjustment factor.		1.08108			7.5%	0.075	1476.91
Grand Total							19692.17
		Rate per sft					972.44
		Rate per per sqm					10467.34