Schedule of Rates

12.7.3.1 Beech Wood (SS Fittings)

For 1 No. shutter Considering 6'-9" x 3'-0"= 20.25 sft (single leaf)

SL	Item Name	Quantity	Unit	Item Rate (Taka)	Item Unit	Unit Price (Taka)	Sub Total (Taka)
1	250 mm long SS tower bolt (A) Fittings: 250mm long SS tower bolt	1	no	150	each	150	150
2	200 mm long SS socket bolt 200mm SS socket bolt	1	no	220	each	220	220
3	100 mm longs SS hinge 100mm long SS hinges	4	nos	100	each	100	400
4	Nickel plated handle Nickel plated handle	2	nos	80	each	80	160
5	SS Screws SS screws	5	dzn	30	per doz.	30	150
6	Hinged cleats and buffer block Hinged cleats & buffer block	1	set	62	set	62	62
7	Carpenter (B) Labour : Carpenter	0.5	nos	700	per day	700	350
8	Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator (B) Labour : Carpenter helper	1	nos	550	per day	550	550
9	Ready made beech wood shutter: minimum 36 mm thick & 400 kg/cum (C) Cost of shutter: 36 mm thick & 400 kg/cum	20.25	sft	1323	per sft	1323	26790.75
Sub-Total							28832.75
Contractor's Profit					10%	0.1	2883.28
Contractor's Overhead Expenses					3.5%	0.035	1009.15
Total							32725.18
Add VAT with adjustment factor.		1.08108			7.5%	0.075	2653.39
Grand Total							35378.57
		Rate per sft					1747.11
		Rate per per sqm					18805.89