Schedule of Rates

12.7.3.2 Beech Wood (Brass Fittings)

For 1 No. shutter Considering 6'-9" x 3'-0"= 20.25 sft (single leaf)

SL	Item Name	Quantity	Unit	Item Rate (Taka)	Item Unit	Unit Price (Taka)	Sub Total (Taka)
1	250 mm long brass tower bolt (A) Fittings: 250mm long Brass tower bolt	1	no	400	each	400	400
2	200 mm long brass socket bolt 200mm Brass socket bolt	1	no	300	each	300	300
3	100 mm longs brass hinge 100mm long Brass hinges	4	nos	150	each	150	600
4	Nickel plated handle Nickel plated handle	2	nos	80	each	80	160
5	Brass screw/38 mm screw Brass screws	5	dzn	25	per doz.	25	125
6	Hinged cleats and buffer block Hinged cleats & buffer block	1	set	62	set	62	62
7	Carpenter (B) Labour : Carpenter	0.5	nos	700	per day	700	350
8	Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator (B) Labour : Carpenter helper	1	nos	550	per day	550	550
9	Ready made beech wood shutter: minimum 36 mm thick & 400 kg/cum (C) Cost of shutter: 36 mm thick & 400 kg/cum	20.25	sft	1323	per sft	1323	26790.75
Sub-Total							29337.75
Contractor's Profit					10%	0.1	2933.78
Contractor's Overhead Expenses					3.5%	0.035	1026.82
Total							33298.35
Add VAT with adjustment factor.		1.08108			7.5%	0.075	2699.86
Grand Total							35998.21
		Rate per sft					1777.68
		Rate per per sqm					19134.95