Break-up for 1000 cft = 1150 cft loose earth
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Ordinary labour Ordinary labour for cutting, loading and unloading | 7 | nos | 550 | per day | 550 | 3850 | |
| 2 | Skilled labour Skilled labour | 1.5 | nos | 600 | per day | 600 | 900 | |
| 3 | 5-ton capacity truck-fare including loading & unloading (within 30 km radius) Truck fare | 6 | trips | 2300 | per trip | 2300 | 13800 | |
| 4 | Ordinary labour Ordinary labour for local carriage, leveling and dressing etc. | 3 | nos | 550 | per day | 550 | 1650 | |
| 5 | Ordinary labour Tools and plant, sundries etc. | 1 | (LS) | 550 | per day | 137.5 | 137.5 | |
| Sub-Total | 20337.5 | |||||||
| Contractor's Profit | 10% | 0.1 | 2033.75 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 711.81 | |||||
| Total | 23083.06 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1871.6 | ||||
| Grand Total | 24954.66 | |||||||
| Rate per cft | 24.95 | |||||||
| Rate per per cum | 881.11 | |||||||