Login

Breakup

12.11.2.1 Champ veneered (SS Fittings)

Considering 6'-9" x 3'-0"= 20.25 sft (single leaf)

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 250 mm long SS tower bolt (A) Fittings: 250mm long SS tower bolt 1 no 150 each 150 150
2 200 mm long SS socket bolt 200 mm long SS socket bolt 1 no 220 each 220 220
3 100 mm longs SS hinge 100mm long SS hinges 4 nos 100 each 100 400
4 Nickel plated handle Nickel plated handle 2 nos 80 each 80 160
5 SS Screws SS screws 5 dzn 30 per doz. 30 150
6 Hinged cleats and buffer block Hinged cleats & buffer block 1 set 62 set 62 62
7 Carpenter (B) Labour : Carpenter 0.25 nos 700 per day 700 175
8 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator (B) Labour : Carpenter helper 0.5 nos 550 per day 550 275
9 Champ veneered flush door shutter (C) Cost of shutter: 36 mm thick & 400 kg/cum 20.25 sft 240 per sft 240 4860
Sub-Total 6452
Contractor's Profit 10% 0.1 645.2
Contractor's Overhead Expenses 3.5% 0.035 225.82
Total 7323.02
Add VAT with adjustment factor. 1.08108 7.5% 0.075 593.76
Grand Total 7916.78
Rate per sft 390.96
Rate per sqm 4208.29
Help