Considering 1000 cft of work in/c compacting, dressing and local carriage For Dhaka metropolitan area Loose earth required in/c 15% shrinkage = 1150 cft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Royalty of earth Royalty for earth | 1150 | cft | 2200 | per % 0 cft | 2.2 | 2530 | |
| 2 | 5-ton capacity truck-fare including loading & unloading (within 30 km radius) Truck hire charge including cost of labour for loading and unloading | 6 | trucks | 2300 | per trip | 2300 | 13800 | |
| 3 | Ordinary labour Labour for local carriage, levelling & compacting etc. complete: Ordinary labour | 6 | nos | 550 | per day | 550 | 3300 | |
| 4 | Skilled labour Labour for local carriage, levelling & compacting etc. complete: Skilled labour | 1 | no | 600 | per day | 600 | 600 | |
| 5 | Ordinary labour Sundries, T & P etc. | 1 | LS | 550 | per day | 165 | 165 | |
| Sub-Total | 20395 | |||||||
| Contractor's Profit | 10% | 0.1 | 2039.5 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 713.83 | |||||
| Total | 23148.33 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1876.89 | ||||
| Grand Total | 25025.22 | |||||||
| Rate per cft | 25.02 | |||||||
| Rate per per cum | 883.58 | |||||||
