Considering 1000 cft of work in/c compacting, dressing and local carriage For Chattogram / Sylhet metropolitan area and Narayanganj district Loose earth required in/c 15% shrinkage = 1150 cft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Royalty of earth Royalty for earth | 1150 | cft | 2200 | per % 0 cft | 2.2 | 2530 | |
| 2 | Carrying charge of earth by 5-ton capacity truck in Narayanganj / Chattogram / Sylhet city Truck hire charge including cost of labour for loading and unloading | 6 | Trips | 2000 | per trip | 2000 | 12000 | |
| 3 | Ordinary labour Labour for local carriage, levelling & compacting etc. complete: Ordinary labour | 6 | nos | 550 | per day | 550 | 3300 | |
| 4 | Skilled labour Labour for local carriage, levelling & compacting etc. complete: Skilled labour | 1 | no | 600 | per day | 600 | 600 | |
| Sub-Total | 18430 | |||||||
| Contractor's Profit | 10% | 0.1 | 1843 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 645.05 | |||||
| Total | 20918.05 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1696.06 | ||||
| Grand Total | 22614.11 | |||||||
| Rate per cft | 226.14 | |||||||
| Rate per per cum | 7986.13 | |||||||
