Login

Breakup

12.14.3.2 Myanmar(Burma) Teak (Brass Fittings)

Considering 2 x 2'-7.25" x 6'-9"= 35.16 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Myanmar(Burma) teak (A)Cost of wood:(Stile:2x7'-0"x6.25"x1.75"=1.063cft+Rail:2x2'-9"x6.25"x1.75"=0.418cft+Bit:2x5'-10"x0.75"x0.75"=0.046cft+Bit:2x1'-9"x0.75"x0.75"=0.014cft)=Wood for one panel=1.541cft,Wood for two panels=3.082cft 3.082 cft 7100 per cft 7100 21882.2
2 5 mm thick clear glass (B)5 mm thick glass (2x7'-0"x2'-0"=28+Wastage 5% added)=29.4sft 29.4 sft 76 per sft 76 2234.4
3 250 mm long brass tower bolt (C) Fittings: 250mm long Brass tower bolt 4 nos 400 each 400 1600
4 100 mm longs brass hinge 100mm long Brass hinges 8 nos 150 each 150 1200
5 150 mm Brass handle Brass Handle 4 nos 100 each 100 400
6 Brass screw/38 mm screw Brass screws 8 dzn 25 per doz. 25 200
7 Hinged cleats and buffer block Hinged cleats & buffer block 2 set 62 set 62 124
8 Carpenter (D) Labour for making & fitting fixing : Carpenter 3 nos 700 per day 700 2100
9 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 4 nos 550 per day 550 2200
10 Glass pan fitting including putty Glass cutting, fitting etc. complete in/c cost of putty for 29.4 sft 18.7 per sft 18.7 549.78
11 Seasoning of timber in plant (E) Seasoning of timber : Seasoning charge: (Market rate as 3.082 cft 165 per cft 165 508.53
12 Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) 6.164 cft 550 per day 55 339.02
Sub-Total 33337.93
Contractor's Profit 10% 0.1 3333.79
Contractor's Overhead Expenses 3.5% 0.035 1166.83
Total 37838.55
Add VAT with adjustment factor. 1.08108 7.5% 0.075 3067.99
Grand Total 40906.54
Rate per sft 1163.45
Rate per sqm 12523.38
Help