Login

Breakup

12.15.1.2 Kathal (Brass Fittings)

Considering 5'-0" x 2'-9" = 13.75 sft (double leaf)

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 150 mm long brass tower bolt (a) Fittings: 150mm Brass Tower bolt 2 nos 400 each 400 800
2 75 mm longs brass hinge 75mm Brass hinge 6 nos 110 each 110 660
3 100 mm Brass handle 100mm Brass Handle 2 nos 200 each 200 400
4 225 mm long catch hook 9" long catch hook 2 nos 22 each 22 44
5 Brass screw/38 mm screw Brass Screws 3.5 dzn 25 per doz. 25 87.5
6 3 mm thick clear glass 3 mm glass pan:(14x10"x8"=7.78sft+Add wastage 10%=0.78sft)=8.56 sft 8.56 sft 50 per sft 50 428
7 Glass pan fitting including putty Fitting fixing of glass pans with necessary iron pins & pucca putty 7.78 sft 18.7 per sft 18.7 145.49
8 Carpenter (b) Labour : Carpenter 1.5 nos 700 per day 700 1050
9 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 2 nos 550 per day 550 1100
10 Kathal (c)Cost of wood:(Vertcal:4x5'-0"x3.75"x1.75"=0.911cft+Horizontal:4x1'-6"x3.75"x1.75"=0.273cft+Sash:2x6x1'-6"x1.75"x1.75"=0.383cft)=1.567cft 1.567 cft 2400 per cft 2400 3760.8
11 Seasoning of timber in plant (d) Seasoning of timber: Seasoning charge 1.567 cft 165 per cft 165 258.56
12 Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) 3.134 cft 550 per day 55 172.37
Sub-Total 8906.72
Contractor's Profit 10% 0.1 890.67
Contractor's Overhead Expenses 3.5% 0.035 311.74
Total 10109.13
Add VAT with adjustment factor. 1.08108 7.5% 0.075 819.66
Grand Total 10928.79
Rate per sft 794.84
Rate per sqm 8555.66
Help