Login

Breakup

12.15.3.1 Chattogram Teak (SS Fittings)

Considering 5'-0" x 2'-9" = 13.75 sft (double leaf)

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 150 mm long SS socket bolt (a) Fittings: 150 mm SS Tower bolt 2 nos 200 each 200 400
2 75 mm longs SS hinge 75mm SS hinge 6 nos 70 each 70 420
3 100 mm SS handle 100mm SS Handle 2 nos 100 each 100 200
4 225 mm long catch hook 9" long catch hook 2 nos 22 each 22 44
5 SS Screws SS Screws 3.5 dzn 30 per doz. 30 105
6 3 mm thick clear glass 3 mm glass pan:(14x10"x8"=7.78sft+Add wastage 10%=0.78sft)=8.56 sft 8.56 sft 50 per sft 50 428
7 Glass pan fitting including putty Fitting fixing of glass pans with necessary iron pins & pucca putty 7.78 sft 18.7 per sft 18.7 145.49
8 Carpenter (b) Labour : Carpenter 1.5 nos 700 per day 700 1050
9 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 2 nos 550 per day 550 1100
10 Chattogram teak (c)Cost of wood:(Vertcal:4x5'-0"x3.75"x1.75"=0.911cft+Horizontal:4x1'-6"x3.75"x1.75"=0.273cft+Sash:2x6x1'-6"x1.75"x1.75"=0.383cft)=1.567cft 1.567 cft 4400 per cft 4400 6894.8
11 Seasoning of timber in plant (d) Cost of Seasoning : Seasoning of timber : Seasoning charge 1.567 cft 165 per cft 165 258.56
12 Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) 3.134 cft 550 per day 55 172.37
Sub-Total 11218.22
Contractor's Profit 10% 0.1 1121.82
Contractor's Overhead Expenses 3.5% 0.035 392.64
Total 12732.68
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1032.38
Grand Total 13765.06
Rate per sft 1001.09
Rate per sqm 10775.73
Help