Considering 5'-0" x 2'-9" = 13.75 sft (double leaf)
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 150 mm long SS socket bolt (a) Fittings: 150 mm SS Tower bolt | 2 | nos | 200 | each | 200 | 400 | |
| 2 | 75 mm longs SS hinge 75mm SS hinge | 6 | nos | 70 | each | 70 | 420 | |
| 3 | 100 mm SS handle 100mm SS Handle | 2 | nos | 100 | each | 100 | 200 | |
| 4 | 225 mm long catch hook 9" long catch hook | 2 | nos | 22 | each | 22 | 44 | |
| 5 | SS Screws SS Screws | 3.5 | dzn | 30 | per doz. | 30 | 105 | |
| 6 | 3 mm thick clear glass 3 mm glass pan:(14x10"x8"=7.78sft+Add wastage 10%=0.78sft)=8.56 sft | 8.56 | sft | 50 | per sft | 50 | 428 | |
| 7 | Glass pan fitting including putty Fitting fixing of glass pans with necessary iron pins & pucca putty | 7.78 | sft | 18.7 | per sft | 18.7 | 145.49 | |
| 8 | Carpenter (b) Labour : Carpenter | 1.5 | nos | 700 | per day | 700 | 1050 | |
| 9 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper | 2 | nos | 550 | per day | 550 | 1100 | |
| 10 | Chapalish (c)Cost of wood:(Vertcal:4x5'-0"x3.75"x1.75"=0.911cft+Horizontal:4x1'-6"x3.75"x1.75"=0.273cft+Sash:2x6x1'-6"x1.75"x1.75"=0.383cft)=1.567cft | 1.567 | cft | 2300 | per cft | 2300 | 3604.1 | |
| 11 | Seasoning of timber in plant (d) cost of seasoning : Seasoning of timber : Seasoning charge | 1.567 | cft | 165 | per cft | 165 | 258.56 | |
| 12 | Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) | 3.134 | cft | 550 | per day | 55 | 172.37 | |
| Sub-Total | 7927.52 | |||||||
| Contractor's Profit | 10% | 0.1 | 792.75 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 277.46 | |||||
| Total | 8997.73 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 729.54 | ||||
| Grand Total | 9727.27 | |||||||
| Rate per sft | 707.42 | |||||||
| Rate per sqm | 7614.67 | |||||||