Schedule of Rates

12.16.1.1 Kathal (SS Fittings)

Considering 3'-7" x 3'-7"= 12.84 sft of work (4'-0" x 4'-0" opening)

SL	Item Name	Quantity	Unit	Item Rate (Taka)	Item Unit	Unit Price (Taka)	Sub Total (Taka)
1	150 mm long SS socket bolt (a) Fittings: 150mm SS tower bolt	2	nos	200	each	200	400
2	75 mm longs SS hinge 75mm SS hinges	6	nos	70	each	70	420
3	100 mm SS handle 100mm SS Handle	2	nos	100	each	100	200
4	225 mm long catch hook 9" long catch hook	2	nos	22	each	22	44
5	SS Screws SS Screws	3.5	dzn	30	per doz.	30	105
6	3 mm thick clear glass 3 mm glass pan:(4x1'-2"x10"=3.89sft+Add wastage 10%=0.39sft)=4.28sft	4.28	sft	50	per sft	50	214
7	Glass pan fitting including putty Fitting fixing of glass pans with necessary iron pins & pucca putty	3.89	sft	18.7	per sft	18.7	72.74
8	Carpenter (b) Labour : Carpenter	1.75	nos	700	per day	700	1225
9	Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper	2.5	nos	550	per day	550	1375
10	Kathal (c)Cost of wood:(Vertcal:4x3'-9"x3.75"x1.75"=0.684cft+Horizontal:6x3'-9"x3.75"x1.75"=1.025cft+sash:2x1'-0"x1.75"x1.75"=0.043cft+panel:2x1'-6"x2'-0"x1.75"=0.875cft)=2.627cft	2.627	cft	2400	per cft	2400	6304.8
11	Seasoning of timber in plant (d) Cost of seasoning/Seasoning of timber: Seasoning charge	2.627	cft	165	per cft	165	433.45
12	Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2)	5.254	cft	550	per day	55	288.97
Sub-Total							11082.96
Contractor's Profit					10%	0.1	1108.3
Contractor's Overhead Expenses					3.5%	0.035	387.9
Total							12579.16
Add VAT with adjustment factor.		1.08108			7.5%	0.075	1019.93
Grand Total							13599.09
		Rate per sft					1059.11
		Rate per sqm					11400.26