Login

Breakup

12.16.3.2 Chattogram Teak (Brass Fittings)

Considering 3'-7" x 3'-7"= 12.84 sft of work (4'-0" x 4'-0" opening)

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 150 mm long brass tower bolt (a) Fittings: 150mm Brass Tower bolt 2 nos 400 each 400 800
2 75 mm longs brass hinge 75mm Brass hinges 6 nos 110 each 110 660
3 100 mm Brass handle 100mm Brass Handle 2 nos 200 each 200 400
4 225 mm long catch hook 9" long catch hook 2 nos 22 each 22 44
5 Brass screw/38 mm screw Brass Screws 3.5 dzn 25 per doz. 25 87.5
6 3 mm thick clear glass 3 mm glass pan:(4x1'-2"x10"=3.89sft+Add wastage 10%=0.39sft)=4.28sft 4.28 sft 50 per sft 50 214
7 Glass pan fitting including putty Fitting fixing of glass pans with necessary iron pins & pucca putty 3.89 sft 18.7 per sft 18.7 72.74
8 Carpenter (b) Labour : Carpenter 1.75 nos 700 per day 700 1225
9 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 2.5 nos 550 per day 550 1375
10 Chattogram teak (c)Cost of wood:(Vertcal:4x3'-9"x3.75"x1.75"=0.684cft+Horizontal:6x3'-9"x3.75"x1.75"=1.025cft+sash:2x1'-0"x1.75"x1.75"=0.043cft+panel:2x1'-6"x2'-0"x1.75"=0.875cft)=2.627cft 2.627 cft 4400 per cft 4400 11558.8
11 Seasoning of timber in plant (d) Cost of seasoning/Seasoning of timber: Seasoning charge 2.627 cft 165 per cft 165 433.45
12 Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) 5.254 cft 550 per day 55 288.97
Sub-Total 17159.46
Contractor's Profit 10% 0.1 1715.95
Contractor's Overhead Expenses 3.5% 0.035 600.58
Total 19475.99
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1579.13
Grand Total 21055.12
Rate per sft 1639.8
Rate per sqm 17650.81
Help