Breakup

12.16.4.1 Chapalish (SS Fittings)

Considering 3'-7" x 3'-7"= 12.84 sft of work (4'-0" x 4'-0" opening)

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 150 mm long SS socket bolt (a) Fittings in/c glass panes: 150mm SS tower bolt 2 nos 200 each 200 400
2 75 mm longs SS hinge 75mm SS hinges 6 nos 70 each 70 420
3 100 mm SS handle 100mm SS Handle 2 nos 100 each 100 200
4 225 mm long catch hook 9" long catch hook 2 nos 22 each 22 44
5 SS Screws SS Screws 3.5 dzn 30 per doz. 30 105
6 3 mm thick clear glass 3 mm glass pan:(4x1'-2"x10"=3.89sft+Add wastage 10%=0.39sft)=4.28sft 4.28 sft 50 per sft 50 214
7 Glass pan fitting including putty Fitting fixing of glass pans with necessary iron pins & pucca putty 3.89 sft 18.7 per sft 18.7 72.74
8 Carpenter (b) Labour : Carpenter 1.75 nos 700 per day 700 1225
9 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 2.5 nos 550 per day 550 1375
10 Chapalish (c)Cost of wood:(Vertcal:4x3'-9"x3.75"x1.75"=0.684cft+Horizontal:6x3'-9"x3.75"x1.75"=1.025cft+sash:2x1'-0"x1.75"x1.75"=0.043cft+panel:2x1'-6"x2'-0"x1.75"=0.875cft)=2.627cft 2.627 cft 2300 per cft 2300 6042.1
11 Seasoning of timber in plant (d) Cost of seasoning/Seasoning of timber: Seasoning charge 2.627 cft 165 per cft 165 433.45
12 Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) 5.254 cft 550 per day 55 288.97
Sub-Total 10820.26
Contractor's Profit 10% 0.1 1082.03
Contractor's Overhead Expenses 3.5% 0.035 378.71
Total 12281
Add VAT with adjustment factor. 1.08108 7.5% 0.075 995.76
Grand Total 13276.76
Rate per sft 1034.03
Rate per sqm 11130.3
Help