Considering 1 No. of steel window shutter For 3'-0" x 4'-6"= 13.5 sft of work (3 leaves each)
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. angle, T and Z-section, Channel etc. (a) Steel Materials: (i)1"x1"x3/16"angle(@1.16 Ib per rft) for frame:((Horizontal:2x3'-0"=6.00rft+Vertical:2x3x4'-6"=27.00rft+for clamp:6x0'-6"=3.00rft)=36rft+Add wastage 5% =1.8rft)=37.8rft=43.85Ibs | 43.85 | lbs | 70000 | per M. ton | 31.75 | 1392.24 | |
| 2 | M.S. angle, T and Z-section, Channel etc. (ii)2"x1"x3/16"T-section(@ 1.91 Ibs per rft):(Vertical:2x4'-6"=9.00rft+Add wastage 5%=0.45rft)=9.45rft=18.05Ibs | 18.05 | lbs | 70000 | per M. ton | 31.75 | 573.09 | |
| 3 | M.S. angle, T and Z-section, Channel etc. (iii)1"x1"x3/16"angle(@1.14 Ib per rft) for leaves:((Vertical:6x4'-4.5"=26.25rft+Horizontal:3x2x1'-0"=6rft)=32.25rft+Add wastage 5% =1.61rft)=33.86rft=38.60Ibs | 38.6 | lbs | 70000 | per M. ton | 31.75 | 1225.55 | |
| 4 | M.S. angle, T and Z-section, Channel etc. (iv)1"x1"x3/16"(@ 1.215 Ib per rft)Tee for fixing glass panes:(3x4x1'-0"=12rft+Add wastage 5% =0.6rft)=12.6rft=15.31Ibs | 15.31 | lbs | 70000 | per M. ton | 31.75 | 486.09 | |
| 5 | M.S. angle, T and Z-section, Channel etc. (v)1"x3/16"F.I.bars(@ 0.617 Ib per rft) for outer frame:((Vertical:2x4'-6"=9rft+Horizontal:2x3'-0"=6rft)=15rft+Add wastage 5%=0.75rft)=15.75rft=9.72Ibs | 9.72 | lbs | 70000 | per M. ton | 31.75 | 308.61 | |
| 6 | M.S. angle, T and Z-section, Channel etc. (vi)3/4"x3/16"F.I. bar(@0.478 Ibs per rft):(Vertical:3x4'-6"=13.5rft+Add wastage 5% =0.675rft)=14.175rft=6.78Ibs | 6.78 | lbs | 70000 | per M. ton | 31.75 | 215.27 | |
| 7 | Stopper handle (b) Fittings : Stopper handle | 2 | nos | 22 | each | 22 | 44 | |
| 8 | 300 mm long iron cleats 12" long iron cleats | 3 | nos | 34 | each | 34 | 102 | |
| 9 | 50 mm long pin hinges 2" long pin hinges | 6 | nos | 26 | each | 26 | 156 | |
| 10 | Hand lock Hand lock | 3 | nos | 53 | each | 53 | 159 | |
| 11 | Making steel door-window frame and shutter (c)Workshop charges:Manufacturing including fabrication, revetting,welding in/c supply of all necessary incidental materials | 13.5 | sft | 78 | per sft | 78 | 1053 | |
| 12 | Plain concrete (1:2:4) with brick chips Labour charges for fitting fixing in position finished window shutter and frames in the building including embeding clamp in CC (1:2:4) & making grooves and mending good the damage etc. complete. | 1 | no | 20151.67 | % cft | 196.12 | 196.12 | |
| 13 | Carrying cost of steel door and window Carriage charge for iron materials from market to workshop & carrying the finished window from workshop to building site. | 1 | no | 77 | each | 77 | 77 | |
| 14 | 3 mm thick clear glass 3 mm glass panes in/c wastage etc. | 13.5 | sft | 50 | per sft | 50 | 675 | |
| 15 | Glass pan fitting including putty Fitting fixing of glass panes with necessary iron pins & pucca putty | 13.5 | sft | 18.7 | per sft | 18.7 | 252.45 | |
| Sub-Total | 6915.42 | |||||||
| Contractor's Profit | 10% | 0.1 | 691.54 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 242.04 | |||||
| Total | 7849 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 636.4 | ||||
| Grand Total | 8485.4 | |||||||
| Rate per sft | 8485 | |||||||
| Rate per sqm | 91332.54 | |||||||