Breakup

12.17.2 Supplying, fitting and fixing M.S. door shutters made with 38 mm x 38 mm x 6 mm angle outer frame, inner member 25 mm x 6 mm F.I. bar, cladding with 16 BWG M.S. sheet, 04 nos 75 mm long hinge, 02 nos. locking arrangement with 50 mm x 50 mm x 6 mm M.S. angle chowkat including all charges for welding, riveting etc. including cost of supplying all essential fittings like iron hinges, socket bolts, clamps, for fittig and fixing the frame, making necessary holes in brick walls and R.C.C works and fitting with C.C. (1:2:4) and mending good the damages including all cost of carriage, workshop charges, electricity and labour for fittings, fixing, curing etc. all complete and accepted by the Engineer-in-charge. (Rate is excluding the costs of painting).

Considering 1 No. door Considering 3'-4" x 7'-0"= 23.31 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 M.S. angle, T and Z-section, Channel etc. 2" x 2" x 1/4" M.S. angle: @ 4.427 kg/m Chowkat: 2 x 7'-0"= 14.00 rft 1 x 3'-4" = 3.33 rft Clamp: 6 x 0'- 6" = 3.00 rft 20.33 rft Add wastage 5%= 1.017 rft = 21.35 rft = 63.623 Ibs 63.623 lbs 70000 per M. ton 31.75 2020.03
2 M.S. angle, T and Z-section, Channel etc. 1.5" x 1.5" x 1/4" M.S. angle @ 3.485 kg/m 2 x 6'- 11" = 13.84 rft 2 x 3'-3" = 6.50 rft 20.34 rft Add wastage 5%= 1.02 rft 21.36 rft = 50.03 Ibs 50.03 bag 70000 per M. ton 31.75 1588.45
3 M.S. plain bar and F.I. bar (non-structural use) 1" x 1/4" M.S. F.I. bar: @ 1.178 kg/m 4 x 4'-11" = 19.68 rft 1 x 3'-3" = 3.25 rft 22.93 rft Add wastage 5%= 1.15 rft 24.08 rft = 19.06 Ibs 19.06 lbs 70000 per M. ton 31.75 605.15
4 18/20/22 BWG MS Sheet/plate 16 BWG sheet: 9.96 kg/sqm 23.31 sft Add wastage 5%= 1.17 sft 24.48 sft = 49.95 Ibs 49.95 lbs 77000 per M. ton 34.92 1744.25
5 Heavy duty gate locking arrangement Locking arrangement 2 nos 280 each 280 560
6 75 mm long Iron hinges 3" long hinge 4 nos 12 each 12 48
7 Electrodes including electricity Electrodes 80 nos 10 each 10 800
8 Welder Welder / fabricator 2 nos 700 per day 700 1400
9 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper 2 nos 550 per day 550 1100
10 Ordinary labour Ordinary labour 2 nos 550 per day 550 1100
12 Ordinary labour Labour charge for cutting 2" x 2" x 6" size grooves 6 nos 550 per day 22.92 137.52
13 Plain concrete (1:2:4) with brick chips CC (1:2:4): 6 x 3" x 3" x 6"= 0.19 cft 0.19 cft 20151.67 % cft 201.52 38.29
14 Mason / Mosaic mistry Mason 0.5 no 700 per day 700 350
15 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper 1 no 550 per day 550 550
16 Ordinary labour Ordinary labour 0.5 no 550 per day 550 275
17 Workshop Charge 12.17.2 work-shop charges 1 - 11015.4 Unit 1101.54 1101.54
11 Carrying of materials to work-shop and fabricated materials to site: LS 50
Sub-Total 13468.23
Contractor's Profit 10% 0.1 1346.82
Contractor's Overhead Expenses 3.5% 0.035 471.39
Total 15286.44
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1239.44
Grand Total 16525.88
Rate per sft 708.97
Rate per sqm 7631.35
Help