Considering 1 No. door Considering 3'-4" x 7'-0"= 23.31 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. angle, T and Z-section, Channel etc. 2" x 2" x 1/4" M.S. angle: @ 4.427 kg/m Chowkat: 2 x 7'-0"= 14.00 rft 1 x 3'-4" = 3.33 rft Clamp: 6 x 0'- 6" = 3.00 rft 20.33 rft Add wastage 5%= 1.017 rft = 21.35 rft = 63.623 Ibs | 63.623 | lbs | 70000 | per M. ton | 31.75 | 2020.03 | |
| 2 | M.S. angle, T and Z-section, Channel etc. 1.5" x 1.5" x 1/4" M.S. angle @ 3.485 kg/m 2 x 6'- 11" = 13.84 rft 2 x 3'-3" = 6.50 rft 20.34 rft Add wastage 5%= 1.02 rft 21.36 rft = 50.03 Ibs | 50.03 | bag | 70000 | per M. ton | 31.75 | 1588.45 | |
| 3 | M.S. plain bar and F.I. bar (non-structural use) 1" x 1/4" M.S. F.I. bar: @ 1.178 kg/m 4 x 4'-11" = 19.68 rft 1 x 3'-3" = 3.25 rft 22.93 rft Add wastage 5%= 1.15 rft 24.08 rft = 19.06 Ibs | 19.06 | lbs | 70000 | per M. ton | 31.75 | 605.15 | |
| 4 | 18/20/22 BWG MS Sheet/plate 16 BWG sheet: 9.96 kg/sqm 23.31 sft Add wastage 5%= 1.17 sft 24.48 sft = 49.95 Ibs | 49.95 | lbs | 77000 | per M. ton | 34.92 | 1744.25 | |
| 5 | Heavy duty gate locking arrangement Locking arrangement | 2 | nos | 280 | each | 280 | 560 | |
| 6 | 75 mm long Iron hinges 3" long hinge | 4 | nos | 12 | each | 12 | 48 | |
| 7 | Electrodes including electricity Electrodes | 80 | nos | 10 | each | 10 | 800 | |
| 8 | Welder Welder / fabricator | 2 | nos | 700 | per day | 700 | 1400 | |
| 9 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Welder helper | 2 | nos | 550 | per day | 550 | 1100 | |
| 10 | Ordinary labour Ordinary labour | 2 | nos | 550 | per day | 550 | 1100 | |
| 12 | Ordinary labour Labour charge for cutting 2" x 2" x 6" size grooves | 6 | nos | 550 | per day | 22.92 | 137.52 | |
| 13 | Plain concrete (1:2:4) with brick chips CC (1:2:4): 6 x 3" x 3" x 6"= 0.19 cft | 0.19 | cft | 20151.67 | % cft | 201.52 | 38.29 | |
| 14 | Mason / Mosaic mistry Mason | 0.5 | no | 700 | per day | 700 | 350 | |
| 15 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Mason helper | 1 | no | 550 | per day | 550 | 550 | |
| 16 | Ordinary labour Ordinary labour | 0.5 | no | 550 | per day | 550 | 275 | |
| 17 | Workshop Charge 12.17.2 work-shop charges | 1 | - | 11015.4 | Unit | 1101.54 | 1101.54 | |
| 11 | Carrying of materials to work-shop and fabricated materials to site: | LS | 50 | |||||
| Sub-Total | 13468.23 | |||||||
| Contractor's Profit | 10% | 0.1 | 1346.82 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 471.39 | |||||
| Total | 15286.44 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1239.44 | ||||
| Grand Total | 16525.88 | |||||||
| Rate per sft | 708.97 | |||||||
| Rate per sqm | 7631.35 | |||||||