Considering 1 No. window shutter For 3'-0" x 5'-0"= 15 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. angle, T and Z-section, Channel etc. 3/4" x 3/4" x 3/4" x 1/8" Z-section (@ 0.96 Ib per rft) for frame:- Chowkat: 3 x 5'-0"= 15.00 rft 2 x 3'-0"= 6.00 rft Frame shutter: 2 x 2 x 5'-0"= 20.00 rft 2 x 2 x 1'-6"= 6.00 rft = 47.00 rft Add wastage 5%= 2.35 rft = 49.35 rft = 47.38 Ibs | 47.38 | lbs | 70000 | per M. ton | 31.75 | 1504.32 | |
| 2 | M.S. plain bar and F.I. bar (non-structural use) 3/4" x 1/8" F.I. bar to make T-section (@ 0.32 Ibs per rft) Shutter frame: 2 x 2 x 4 x 1'-6"= 24.0 rft Add wastage 5%= 1.20 rft = 25.20 rft = 8.06 Ibs | 8.06 | lbs | 70000 | per M. ton | 31.75 | 255.91 | |
| 3 | M.S. plain bar and F.I. bar (non-structural use) 1" x 1/8" F.I. bar (@ 0.423 Ib per rft) Chowkat: 1 x 5'-0"= 5 rft Add wastage 5% = 0.25 rft = 5.25 rft = 2.22 Ibs | 2.22 | lbs | 70000 | per M. ton | 31.75 | 70.48 | |
| 4 | Stopper handle Stopper handle | 2 | nos | 22 | each | 22 | 44 | |
| 5 | 300 mm long iron cleats 12" long iron cleats | 2 | nos | 34 | each | 34 | 68 | |
| 6 | 50 mm long pin hinges 2" long pin hinges | 4 | nos | 26 | each | 26 | 104 | |
| 7 | 150 mm long clamp 6" long clamp for chowkat | 4 | nos | 37 | each | 37 | 148 | |
| 8 | Making steel door-window frame and shutter Manufacturing including fabrication, revetting, welding in/c supply of all necessary incidental materials. | 15 | sft | 78 | per sft | 78 | 1170 | |
| 9 | Plain concrete (1:2:4) with brick chips Labour charges for fitting fixing in position finished window shutter and frames in the building including embeding clamp in CC (1:2:4) & making grooves and mending good the damage etc. complete. | 1 | no | 20151.67 | % cft | 196.12 | 196.12 | |
| 10 | Carrying cost of steel door and window Carriage charge for iron materials from market to workshop & carrying the finished window from workshop to building site. | 1 | no | 77 | each | 77 | 77 | |
| 11 | 3 mm thick clear glass 3 mm glass panes in/c wastage etc. | 15 | sft | 50 | per sft | 50 | 750 | |
| 12 | Glass pan fitting including putty Fitting fixing of glass panes with necessary iron pins & pucca putty | 15 | sft | 18.7 | per sft | 18.7 | 280.5 | |
| Sub-Total | 4668.33 | |||||||
| Contractor's Profit | 10% | 0.1 | 466.83 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 163.39 | |||||
| Total | 5298.55 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 429.61 | ||||
| Grand Total | 5728.16 | |||||||
| Rate per sft | 381.87 | |||||||
| Rate per sqm | 4110.45 | |||||||