Login

Breakup

12.20.1.1 Kathal (SS Fittings)

Considering 1 unit wire netting shutter For 2'-8" x 4'-2"= 11.13 sft of work Kathal wood:

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Kathal (A)Cost of wood:(Style:2x2x4'-3"x3.25"x1.25"=0.478cft+Rails:2x2x1'-6"x3.25"x1.25"=0.169cft+Sash bar:2x2x1'-3"x1.75"x1.25"=0.076cft+bit:2x4x1'-0"x0.75"x0.75"=0.031cft+bit:2x2x3'-9"x0.75"x0.75"=0.059cft)=0.813cft 0.813 cft 2400 per cft 2400 1951.2
2 150 mm long SS socket bolt (B) Cost of fittings: 150mm SS Tower and Socket bolt 2 nos 200 each 200 400
3 75 mm longs SS hinge 75mm SS Hinge 4 nos 70 each 70 280
4 150 mm long catch hooks 75 mm longs SS hinge 2 nos 18 each 18 36
5 100 mm SS handle 100mm SS Handle 2 nos 100 each 100 200
6 SS Screws SS Screws 4 dzn 30 per doz. 30 120
7 24 BWG wire-net (C)Cost of wire net:(20 mesh 24 BWG. G.I. wire net:2x1'-0"x3'-9"=7.5sft+Add 5% wastage=0.38sft)=7.88sft 7.88 sft 22 per sft 22 173.36
8 Carpenter (D) Labour cost: Labour charge for making in/c fitting & fixing the same with frame etc complete. : Carpenter 1 no 700 per day 700 700
9 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 1.25 no 550 per day 550 687.5
10 Carpenter Labour charge for fitting & fixing wire netting to the wooden shutters with wooden bit & screw after cutting the net as per requirement. : Carpenter 0.125 no 700 per day 700 87.5
11 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper 0.125 no 550 per day 550 68.75
12 Seasoning of timber in plant (E) Seasoning of timber : Seasoning charge: 0.813 cft 165 per cft 165 134.14
13 Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) 1.626 cft 550 per day 55 89.43
Sub-Total 4927.88
Contractor's Profit 10% 0.1 492.79
Contractor's Overhead Expenses 3.5% 0.035 172.48
Total 5593.15
Add VAT with adjustment factor. 1.08108 7.5% 0.075 453.5
Grand Total 6046.65
Rate per sft 543.31
Rate per sqm 5848.19
Help