Schedule of Rates

Breakup

12.20.2.1 Chattogram Teak (SS Fittings)

Considering 1 unit wire netting shutter For 2'-8" x 4'-2"= 11.13 sft of work Chattogram Teak wood:

SL	Item Name	Quantity	Unit	Item Rate (Taka)	Item Unit	Unit Price (Taka)	Sub Total (Taka)
1	Chattogram teak (A)Cost of wood:(Style:2x2x4'-3"x3.25"x1.25"=0.478cft+Rails:2x2x1'-6"x3.25"x1.25"=0.169cft+Sash bar:2x2x1'-3"x1.75"x1.25"=0.076cft+bit:2x4x1'-0"x0.75"x0.75"=0.031cft+bit:2x2x3'-9"x0.75"x0.75"=0.059cft)=0.813cft	0.813	cft	4400	per cft	4400	3577.2
2	150 mm long SS socket bolt (B) Cost of fittings: 150mm SS Tower and Socket bolt	2	nos	200	each	200	400
3	75 mm longs SS hinge 75mm SS Hinge	4	nos	70	each	70	280
4	150 mm long catch hooks 6" long catch hooks	2	nos	18	each	18	36
5	100 mm SS handle 100mm SS Handle	2	nos	100	each	100	200
6	SS Screws SS Screws	4	dzn	30	per doz.	30	120
7	24 BWG wire-net (C)Cost of wire net:(20 mesh 24 BWG. G.I. wire net:2x1'-0"x3'-9"=7.5sft+Add 5% wastage=0.38sft)=7.88sft	7.88	sft	22	per sft	22	173.36
8	Carpenter (D) Labour cost: Labour charge for making in/c fitting & fixing the same with frame etc complete. : Carpenter	1	no	700	per day	700	700
9	Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter Helper	1.25	nos	550	per day	550	687.5
10	Carpenter Labour charge for fitting & fixing wire netting to the wooden shutters with wooden bit & screw after cutting the net as per requirement.: Carpenter	0.125	no	700	per day	700	87.5
11	Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Carpenter helper	0.125	no	550	per day	550	68.75
12	Seasoning of timber in plant (E) Seasoning of timber : Seasoning charge:	0.813	cft	165	per cft	165	134.14
13	Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2)	1.626	cft	550	per day	55	89.43
Sub-Total							6553.88
Contractor's Profit					10%	0.1	655.39
Contractor's Overhead Expenses					3.5%	0.035	229.39
Total							7438.66
Add VAT with adjustment factor.		1.08108			7.5%	0.075	603.13
Grand Total							8041.79
		Rate per sft					722.55
		Rate per sqm					7777.53

Breakup

Help