Login

Breakup

12.21.2 With Brass Fittings

Considering 3'-0" x 2'-6" = 7.50 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Chattogram teak (a)Material cost:(i) Cost of ctg. Wood:(Outer frame=2x3'-0"x3.25"x1.75"=0.24cft+2x2'-6"x3.25"x1.75"=0.20cft+Horizontal blade:17x2'-6"x3"x1"=1.06cft)=1.50cft 1.5 cft 4400 per cft 4400 6600
2 75 mm longs brass hinge (ii) Brass hinges 2 nos 110 each 110 220
3 Brass screw/38 mm screw (iii) Screws 36 nos 25 per doz. 2.08 74.88
4 100 mm Brass handle (iv) 100mm brass handle 1 nos 200 each 200 200
5 Magnetic catch (v) Magnetic catch 2 nos 50 each 50 100
6 Carpenter (b) Labour cost for making moulding : (i) Carpenter 1.5 nos 700 per day 700 1050
7 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator (ii) Helper 1.5 nos 550 per day 550 825
8 Carpenter (c) Labour cost for fitting & fixing: (i) Carpenter 0.1 nos 700 per day 700 70
9 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator (ii) Helper 0.1 nos 550 per day 550 55
10 Seasoning of timber in plant (d) Seasoning of timber : Seasoning charge: 1.5 cft 165 per cft 165 247.5
11 Ordinary labour Labour for loading, unloading and carriage of timber at both ends (1 x 2) 3 cft 550 per day 55 165
Sub-Total 9607.38
Contractor's Profit 10% 0.1 960.74
Contractor's Overhead Expenses 3.5% 0.035 336.26
Total 10904.38
Add VAT with adjustment factor. 1.08108 7.5% 0.075 884.14
Grand Total 11788.52
Rate per sft 1571.87
Rate per sqm 16919.61
Help