For 1 No. window grill Considering 5'-4" x 4'-6" = 23.985 sft = 2.228 sqm of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. plain bar and F.I. bar (non-structural use) (a)Materials:(i)25x6mm F.I.bars(@ 0.85 Ibs per rft) for outer members((2x5'-4"=10.67rft+2x4'-6"=9.00rft=19.67rft+Add 5% wastage0.98rft)=20.65rft=17.55lbs | 17.55 | Ibs | 70000 | per M. ton | 31.75 | 557.21 | |
| 2 | M.S. plain bar and F.I. bar (non-structural use) (ii)20x3mm F.I.bars(@ 0.32 Ibs per rft) for inner members:((Horizontal 4x5'-4"=21.33rft+Horizontal short piece6x4x1'4"=31.92rft+vertical6x4'-6"=27.00rft+F.I. Bars for clamps2x3x2x0'-6"=6.00 rft)=86.25rft+Add 5% wastage 4.31rft)=90.56rft=28.98lbs | 28.98 | Ibs | 70000 | per M. ton | 31.75 | 920.12 | |
| 3 | Making steel grill (b) Workshop charge: Labour cost for manufacturing, welding including supply of necessary electrode, cutting steel to required sizes etx complete. | 23.985 | sft | 51 | per sft | 51 | 1223.23 | |
| 4 | Mason / Mosaic mistry (c) Labour charges: Labour charges for fitting and fixing in position of grills : mason | 0.5 | no | 700 | per day | 700 | 350 | |
| 5 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator skilled labour | 0.5 | no | 550 | per day | 550 | 275 | |
| 6 | Local carriage | LS | 82.5 | |||||
| 7 | Cost of CC (1:1.5:3) in/c mending | LS | 150 | |||||
| Sub-Total | 3558.06 | |||||||
| Contractor's Profit | 10% | 0.1 | 355.81 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 124.53 | |||||
| Total | 4038.4 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 327.44 | ||||
| Grand Total | 4365.84 | |||||||
| Rate per sft | 182.03 | |||||||
| Rate per sqm | 1959.37 | |||||||