For 1 No. window grillConsidering 1x6'-6"x4'-6" = 29.25 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | M.S. plain bar and F.I. bar (non-structural use) (a)Materials:(i)25x6mm F.I.bars(@0.850Ibs per rft)for clamp:(4x2x0'-6"=4.00rft+4x2x0'-6"=4.00rft)=8.00rft=6.8lbs | 6.8 | lbs | 70000 | per M. ton | 31.75 | 215.9 | |
| 2 | M.S. plain bar and F.I. bar (non-structural use) (ii)12x12mm solid square bar(@0.851Ibs per rft):((6x4'-6"=27.00rft+4x6'-6"=26.00rft+6x4x1'-9"=42.00rft)=95.00rft+Add 5% wastage=4.75rft)=99.75rft=84.89sft | 84.89 | lbs | 70000 | per M. ton | 31.75 | 2695.26 | |
| 3 | Making steel grill (b)Workshop charge:Labour cost for manufacturing, welding including supply of necessary electrode, cutting steel to required sizes etx complete. | 29.25 | sft | 51 | per sft | 51 | 1491.75 | |
| 4 | Mason / Mosaic mistry (c)Labour charges:Labour charges for fitting and fixing in position of grills : mason | 0.5 | no | 700 | per day | 700 | 350 | |
| 5 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator skilled labour | 0.5 | no | 550 | per day | 550 | 275 | |
| 6 | Local carriage | LS | 137.5 | |||||
| 7 | Cost of CC (1:1.5:3) in/c mending | LS | 150 | |||||
| Sub-Total | 5315.41 | |||||||
| Contractor's Profit | 10% | 0.1 | 531.54 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 186.04 | |||||
| Total | 6032.99 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 489.16 | ||||
| Grand Total | 6522.15 | |||||||
| Rate per sft | 222.97 | |||||||
| Rate per sqm | 2400.05 | |||||||